← Back to Calculator

Pennsylvania Rental Property ROI Calculator

Pennsylvania offers two distinct investor markets: Philadelphia with urban rental demand and Pittsburgh with high cash flow potential at lower entry prices. Pennsylvania landlord-tenant law tends to be more tenant-friendly than southern states — factor this into your management cost estimates. Calculate your full return before making an offer.

Property Details
$
%
$60,000.00
$

Estimated — edit if you have exact figures

Financing
$180,000.00
%
$1,197.54
Income
$
$
%

Typical: 5–8% (STR: 15%+)

Operating Expenses (monthly)
$
$
%

% of rent, or enter $ below

$
%

% of rent — typical reserve

$
$
Results
Gross monthly income$1,598.00
Total monthly operating expenses$611.00
NOI (monthly)$987.00
NOI (annual)$11,844.00
Monthly cash flow-$210.54
Annual cash flow-$2,526.53
Total cash needed$67,200.00
Cap Rate
4.9%
Cash-on-Cash Return
-3.8%
Preview & Download PDF

This is an estimate for screening purposes only. Actual returns depend on market conditions, financing terms, and property-specific factors.

Already own the property? Field Renewal calculates whether raising rent at lease renewal is worth the risk of losing your tenant. Try Field Renewal →

Other state calculators

Selling a property in Pennsylvania?

Field Net calculates exactly what a seller walks away with — built for the other side of the transaction.

Selling a property in Pennsylvania? Try Field Net →