← Back to Calculator

Tennessee Rental Property ROI Calculator

Tennessee has no state income tax on wages and relatively moderate property taxes. Nashville and Memphis attract significant investor interest, with strong short-term rental demand in Nashville adding an alternative income strategy. Calculate your buy-and-hold returns before committing.

Property Details
$
%
$77,500.00
$

Estimated — edit if you have exact figures

Financing
$232,500.00
%
$1,546.83
Income
$
$
%

Typical: 5–8% (STR: 15%+)

Operating Expenses (monthly)
$
$
%

% of rent, or enter $ below

$
%

% of rent — typical reserve

$
$
Results
Gross monthly income$1,852.50
Total monthly operating expenses$588.50
NOI (monthly)$1,264.00
NOI (annual)$15,168.00
Monthly cash flow-$282.83
Annual cash flow-$3,393.94
Total cash needed$86,800.00
Cap Rate
4.9%
Cash-on-Cash Return
-3.9%
Preview & Download PDF

This is an estimate for screening purposes only. Actual returns depend on market conditions, financing terms, and property-specific factors.

Already own the property? Field Renewal calculates whether raising rent at lease renewal is worth the risk of losing your tenant. Try Field Renewal →

Other state calculators

Selling a property in Tennessee?

Field Net calculates exactly what a seller walks away with — built for the other side of the transaction.

Selling a property in Tennessee? Try Field Net →