← Back to Calculator

Arizona Rental Property ROI Calculator

Arizona's Phoenix and Tucson markets have attracted significant investor activity, with relatively favorable property tax rates compared to Texas and California. The combination of population growth and landlord-friendly laws makes Arizona a popular market for buy-and-hold investors. Calculate your returns before making an offer.

Property Details
$
%
$88,750.00
$

Estimated — edit if you have exact figures

Financing
$266,250.00
%
$1,771.37
Income
$
$
%

Typical: 5–8% (STR: 15%+)

Operating Expenses (monthly)
$
$
%

% of rent, or enter $ below

$
%

% of rent — typical reserve

$
$
Results
Gross monthly income$1,900.00
Total monthly operating expenses$610.00
NOI (monthly)$1,290.00
NOI (annual)$15,480.00
Monthly cash flow-$481.37
Annual cash flow-$5,776.41
Total cash needed$99,400.00
Cap Rate
4.4%
Cash-on-Cash Return
-5.8%
Preview & Download PDF

This is an estimate for screening purposes only. Actual returns depend on market conditions, financing terms, and property-specific factors.

Already own the property? Field Renewal calculates whether raising rent at lease renewal is worth the risk of losing your tenant. Try Field Renewal →

Other state calculators

Selling a property in Arizona?

Field Net calculates exactly what a seller walks away with — built for the other side of the transaction.

Selling a property in Arizona? Try Field Net →